| Purchase price of car (11-27-01) | $1,200 |
| Complete engine rebuildable core (including EFI system) | $100 |
| Engine rebuild | $600 |
| Aluminum power pulleys | $100 |
| BBK cold air induction system | $100 |
| Ron Morris EFI harness and misc. sensors | $975 |
| MSD external fuel pump (new, eBay) | $75 |
| Battery tray and cables | $100 |
| 3G 130-amp alternator | $180 |
| Steel fuel line and high-pressure hose with clamps | $65 |
| Headers with Flowmaster dual exhaust | $375 |
| Floor shifter conversion (used, junkyard) | $20 |
| Speedo cable, throttle cable, and kick-down cable | $125 |
| Stewart Warner '70s vintage mechanical gauges (used, eBay) | $60 |
| Sun Pro II Tachometer (new, eBay) | $30 |
| A/C compressor core (used, eBay) and rebuild | $60 |
| R134 conversion and refridgerant | $260 |
| Power steering pump core (used, junkyard) and reseal | $35 |
| Serpentine belt | $20 |
| 3-core radiator and cooling system hoses | $310 |
| Front suspension rebuild | $275 |
| Solenoid, coil and distributor rebuild | $220 |
| 1-inch front sway bar (used, eBay) | $75 |
| Koni shocks (used, eBay) | $100 |
| Power disc brake conversion (used, junkyard) | $150 |
| 4-14x7 steel wheels (junkyard) | $40 |
| 4-P235/60R14 Cooper Cobra tires | $225 |
| 4-FoMoCo poor mans hubcaps (used, eBay) | $25 |
| Headliner including new front and rear glass seals | $200 |
| Bucket seats (junkyard) | $125 |
| Upholster bucket seats | $150 |
| Carpet kit | $120 |
| Mustang II steering wheel (used, eBay) | $80 |
| Custom Autosound stereo and speakers | $300 |
| Weatherstrips and belt moldings | $160 |
| Bodywork and paint including engine | $350 |
| Grabber hood (used, eBay) | $350 |
| Grabber side mirrors (used, eBay) | $110 |
| Grabber rear spoiler and end caps (used, eBay) | $65 |
| Replating of original hardware | $75 |
| Rechroming of front and rear bumpers | $300 |
| Cobra gas cap (new repro, eBay) | $50 |
| Assorted Cobra emblems | $110 |
| Tri-Bar headlights | $150 |
| N.O.S. headlight bezels (eBay) | $80 |
| N.O.S. hood lip molding (eBay) | $90 |
| rattle can spray paints for engine, interior, assorted parts | $120 |
| TOTAL | $8,885 |